Bank of China Limited (HKEX:3988) Annual Report 2021



The latest annual report of Bank of China Limited (3988) was published on 31 Dec 2021. An annual report is a document that public corporations must provide annually to shareholders that describes their operations and financial conditions. Typically, an annual report will contain sections such as General corporate information, Operating and Financial highlights, Letter to shareholders from the CEO, Financial statements etc.

Key Statistics - 3988 Annual Results

Amounts in CNY

Total Revenue
502.99B
Gross Profit
502.99B
EBIT
-
Net Tangible Assets
2.08T
Net Income
216.56B
Capital Expenditures
-30.17B

3988 Income Statement 2021 Annual Report

As per the latest Income Statement of 3988, the Net revenue increased by ¥52.227B (12%) compared to the previous period. The operating income in 2021 increased by ¥28.283B (11%). The net income as per the annual report was 216.56B which increased by ¥23.689B (12%) compared to previous year.

Income Statement Report (2021/2020)

2021 2020
Total Revenue 502.99B 450.76B
Gross Profit 502.99B 450.76B
Operating Income 276.63B 248.35B
Income Before Tax 276.62B 246.38B
Net Income 216.56B 192.87B

Balance Sheet - 3988 2021 Annual Report

Read further: 3988 Balance Sheet Detailed Analysis

The latest balance sheet from annual result of Bank of China Limited showed the company increased the cash on balance sheet by ¥381.632B (26%). The Net tangible assets of 3988 on the balance sheet were at 2.08T which is ¥213.835B (11%) more than previous annual report. The total stockholder equity also increased by ¥214.703B (11%) compared to previous reporting period.

Balance Sheet Statement Report (2021/2020)

2021 2020
Cash 1.83T 1.45T
Total Assets 26.72T 24.4T
Long Term Debt 1.55T 1.2T
Total Liabilities 24.37T 22.24T
Total Shareholder Equity 2.11T 1.89T
Net Tangible Assets 2.08T 1.87T

Cash Flow Statement - 3988 2021 Annual Report

The 2021 annual cash flow statement of Bank of China Limited showed that the net income increased by ¥23.689B (12%) compared to previous reporting period. Also the capital expenditure of 3988 increased by ¥9.449B (24%).

As of 2021, the total cash from investing activities was -395.56B and total cash from financing activities was 1.3T.

Cash Flow Statement Report (2021/2020)

2021 2020
Net Income 216.56B 192.87B
Capital Expenditures -30.17B -39.62B
Dividends Paid -70.22B -65.95B
Total Cash From From Investing Activities -395.56B -17.07B
Total Cash From From Financing Activities 1.3T 1.17T

Bank of China Limited Annual Report History

Income Statement

Income Statement history of Bank of China Limited (HKEX:3988)

31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Total Revenue 502.99B 450.76B 447.38B 403.59B
Cost Of Revenue - - - -
Gross Profit 502.99B 450.76B 447.38B 403.59B
Research Development - - - -
Selling General Administrative 170.6B 151.15B 179.82B 141.61B
Non Recurring - - - -
Other Operating Expenses 55.75B 51.26B 18.45B 35.37B
Total Operating Expenses 226.35B 202.41B 198.27B 176.98B
Operating Income 276.63B 248.35B 249.11B 226.61B
Total Other Income Expense Net -12M -1.97B 1.54B 3.03B
Ebit - - - -
Interest Expense - - - -
Income Before Tax 276.62B 246.38B 250.65B 229.64B
Income Tax Expense 49.28B 41.28B 48.75B 37.21B
Minority Interest 125.4B 124.42B 125B 112.42B
Net Income From Continuing Ops 227.34B 205.1B 201.89B 192.44B
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Charges - - - -
Other Items - - - -
Net Income 216.56B 192.87B 187.41B 180.09B
Net Income Applicable To Common Shares 205.91B 180.84B 180.58B 173.29B

Balance Sheet Statement

Balance Sheet Statement history of Bank of China Limited (HKEX:3988)

31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Cash 1.83T 1.45T 873.64B 985.6B
Short Term Investments 567.5B 577.45B 505.29B 403.89B
Net Receivables 377.13B 490.93B 771.91B 929.17B
Inventory 2.04B 2.12B 2.4B 2.32B
Other Current Assets 1.79T 1.7T 1.74T 1.79T
Total Current Assets 5.2T 4.87T 4.46T 4.58T
Long Term Investments 5.84T 5.31T 5.22T 4.88T
Property Plant Equipment 266.41B 271.44B 267.36B 227.39B
Good Will 2.48B 2.52B 2.69B 2.62B
Intangible Assets 23.05B 22.14B 20.25B 19.45B
Other Assets 15.39T 13.92T 12.8T 11.56T
Deferred Long Term Asset Charges 51.17B 58.92B 44.03B 38.2B
Total Assets 26.72T 24.4T 22.77T 21.27T
Accounts Payable 17.92T 16.94T 15.87T 14.92T
Short Long Term Debt 1.49T 1.13T 1.42T 1.45T
Other Current Liab 125.69B 152.52B 145.21B 105.87B
Long Term Debt 1.55T 1.2T 1.17T 1.22T
Other Liab 493.75B 452.85B 407.21B 356.33B
Deferred Long Term Liab 3.33B 3.21B 3.22B 3.31B
Minority Interest 125.4B 124.42B 125B 112.42B
Total Current Liabilities 22.32T 20.57T 19.2T 17.97T
Total Liab 24.37T 22.24T 20.79T 19.54T
Common Stock 294.39B 294.39B 294.39B 294.39B
Retained Earnings 1.47T 1.33T 1.2T 1.08T
Treasury Stock 203.44B 136.57B 61.89B 3.56B
Capital Surplus 133.65B 133.68B 133.72B 139.92B
Other Stockholder Equity 203.44B 136.57B 61.9B 3.63B
Total Stockholder Equity 2.11T 1.89T 1.69T 1.51T
Net Tangible Assets 2.08T 1.87T 1.67T 1.49T

Cash Flow Statement

Cash Flow Statement history of Bank of China Limited (HKEX:3988)

31 Dec 2021 31 Dec 2020 31 Dec 2019 31 Dec 2018
Net Income 216.56B 192.87B 187.41B 180.09B
Depreciation 28.79B 27.51B 25.36B 17.04B
Change To Netincome -9.61B -12.01B 8.64B -10.08B
Change To Liabilities - - - -
Change To Operating Activities -619.28B -1.18T -1.64T -573.44B
Total Cash From Operating Activities -383.54B -970.97B -1.42T -386.4B
Capital Expenditures -30.17B -39.62B -39.02B -42.15B
Investments -525.02B -122.98B -293.07B -297.33B
Other Cashflows From Investing Activities 152.47B 153.02B 155.64B 144.66B
Total Cashflows From Investing Activities -395.56B -17.07B -165.68B -182.49B
Dividends Paid -70.22B -65.95B -60.99B -58.6B
Net Borrowings 136.24B 150.99B 301.4B 286.76B
Other Cashflows From Financing Activities 1.19T 1.01T 891.66B 1.05T
Total Cash From Financing Activities 1.3T 1.17T 1.23T 1.28T
Effect Of Exchange Rate -41.28B -33.6B 14.12B 20.65B
Change In Cash 480.76B 148.98B -342.71B 729.85B
Issuance Of Stock 69.98B 89.98B 39.99B 39.99B