Chorus Limited (NZX:CNU) Annual Report 2022
The latest annual report of Chorus Limited (CNU) was published on 30 Jun 2022. An annual report is a document that public corporations must provide annually to shareholders that describes their operations and financial conditions. Typically, an annual report will contain sections such as General corporate information, Operating and Financial highlights, Letter to shareholders from the CEO, Financial statements etc.
Key Statistics - CNU Annual Results
Amounts in NZD
CNU Income Statement 2022 Annual Report
As per the latest Income Statement of CNU, the Net revenue increased by $10.00M (1%) compared to the previous period. The operating income in 2022 increased by $27.00M (12%). The net income as per the annual report was 64M which increased by $13.00M (25%) compared to previous year.
Income Statement Report (2022/2021)
| 2022 | 2021 | |
|---|---|---|
| Total Revenue | 965M | 955M |
| Gross Profit | 695M | 670M |
| Operating Income | 257M | 230M |
| Income Before Tax | 106M | 78M |
| Net Income | 64M | 51M |
Balance Sheet - CNU 2022 Annual Report
Read further: CNU Balance Sheet Detailed Analysis
The latest balance sheet from annual result of Chorus Limited showed the company increased the cash on balance sheet by $35.00M (66%). The Net tangible assets of CNU on the balance sheet were at 818M which is $52.00M (7%) more than previous annual report. The total stockholder equity also increased by $40.00M (4%) compared to previous reporting period.
Balance Sheet Statement Report (2022/2021)
| 2022 | 2021 | |
|---|---|---|
| Cash | 88M | 53M |
| Total Assets | 5.85B | 5.86B |
| Long Term Debt | 2.85B | 2.88B |
| Total Liabilities | 4.82B | 4.87B |
| Total Shareholder Equity | 1.03B | 989M |
| Net Tangible Assets | 818M | 766M |
Cash Flow Statement - CNU 2022 Annual Report
The 2022 annual cash flow statement of Chorus Limited showed that the net income increased by $13.00M (25%) compared to previous reporting period. Also the capital expenditure of CNU increased by $129.00M (20%).
As of 2022, the total cash from investing activities was -517M and total cash from financing activities was -18M.
Cash Flow Statement Report (2022/2021)
| 2022 | 2021 | |
|---|---|---|
| Net Income | 64M | 51M |
| Capital Expenditures | -520M | -649M |
| Dividends Paid | -97M | -86M |
| Total Cash From From Investing Activities | -517M | -649M |
| Total Cash From From Financing Activities | -18M | 163M |
Chorus Limited Annual Report History
Income Statement
Income Statement history of Chorus Limited (NZX:CNU)
| 30 Jun 2022 | 30 Jun 2021 | 30 Jun 2020 | 30 Jun 2019 | |
|---|---|---|---|---|
| Total Revenue | 965M | 955M | 959M | 970M |
| Cost Of Revenue | 270M | 285M | 302M | 334M |
| Gross Profit | 695M | 670M | 657M | 636M |
| Research Development | - | - | - | - |
| Selling General Administrative | 11M | 13M | 13M | 13M |
| Non Recurring | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 708M | 725M | 704M | 727M |
| Operating Income | 257M | 230M | 255M | 243M |
| Total Other Income Expense Net | -151M | -152M | -182M | -165M |
| Ebit | 257M | 230M | 255M | 243M |
| Interest Expense | -149M | -157M | -182M | -169M |
| Income Before Tax | 106M | 78M | 73M | 78M |
| Income Tax Expense | 42M | 27M | 21M | 25M |
| Minority Interest | - | - | - | - |
| Net Income From Continuing Ops | 64M | 51M | 52M | 53M |
| Discontinued Operations | - | - | - | - |
| Extraordinary Items | - | - | - | - |
| Effect Of Accounting Charges | - | - | - | - |
| Other Items | - | - | - | - |
| Net Income | 64M | 51M | 52M | 53M |
| Net Income Applicable To Common Shares | 64M | 51M | 52M | 53M |
Balance Sheet Statement
Balance Sheet Statement history of Chorus Limited (NZX:CNU)
| 30 Jun 2022 | 30 Jun 2021 | 30 Jun 2020 | 30 Jun 2019 | |
|---|---|---|---|---|
| Cash | 88M | 53M | - | 273M |
| Net Receivables | 152M | 145M | 163M | 157M |
| Other Current Assets | 9M | 4M | 2M | 3M |
| Total Current Assets | 249M | 202M | 165M | 433M |
| Property Plant Equipment | 5.26B | 5.27B | 5.05B | 4.82B |
| Intangible Assets | 211M | 223M | 215M | 198M |
| Other Assets | 121M | 166M | 210M | 164M |
| Total Assets | 5.85B | 5.86B | 5.64B | 5.62B |
| Accounts Payable | 264M | 278M | 279M | 94M |
| Short Long Term Debt | 190M | 140M | 430M | 688M |
| Other Current Liab | 27M | 39M | 26M | 86M |
| Long Term Debt | 2.85B | 2.88B | 2.5B | 2.19B |
| Other Liab | 1.29B | 1.27B | 1.21B | 1.12B |
| Total Current Liabilities | 494M | 467M | 749M | 1.08B |
| Total Liab | 4.82B | 4.87B | 4.71B | 4.64B |
| Common Stock | 682M | 689M | 666M | 638M |
| Retained Earnings | 287M | 351M | 372M | 424M |
| Treasury Stock | 60M | -51M | -111M | -83M |
| Other Stockholder Equity | 60M | -51M | -111M | -83M |
| Total Stockholder Equity | 1.03B | 989M | 927M | 979M |
| Net Tangible Assets | 818M | 766M | 712M | 781M |
Cash Flow Statement
Cash Flow Statement history of Chorus Limited (NZX:CNU)
| 30 Jun 2022 | 30 Jun 2021 | 30 Jun 2020 | 30 Jun 2019 | |
|---|---|---|---|---|
| Net Income | 64M | 51M | 52M | 53M |
| Depreciation | 362M | 360M | 346M | 328M |
| Change To Netincome | 57M | 20M | 4M | 20M |
| Change To Account Receivables | -2M | 17M | 6M | -4M |
| Change To Liabilities | 10M | -6M | -12M | 5M |
| Total Cash From Operating Activities | 570M | 544M | 474M | 496M |
| Capital Expenditures | -520M | -649M | -682M | -810M |
| Total Cashflows From Investing Activities | -517M | -649M | -682M | -810M |
| Dividends Paid | -97M | -86M | -76M | -49M |
| Net Borrowings | 36M | 102M | -156M | 419M |
| Other Cashflows From Financing Activities | 81M | 147M | 162M | 167M |
| Total Cash From Financing Activities | -18M | 163M | -70M | 537M |
| Change In Cash | 35M | 58M | -278M | 223M |
| Repurchase Of Stock | -38M | -38M | -38M | -38M |