Asset Plus Limited (NZX:APL) Annual Report 2021
The latest annual report of Asset Plus Limited (APL) was published on 31 Mar 2021. An annual report is a document that public corporations must provide annually to shareholders that describes their operations and financial conditions. Typically, an annual report will contain sections such as General corporate information, Operating and Financial highlights, Letter to shareholders from the CEO, Financial statements etc.
Key Statistics - APL Annual Results
Amounts in NZD
APL Income Statement 2021 Annual Report
As per the latest Income Statement of APL, the Net revenue decreased by $-1.05M (-7%) compared to the previous period. The operating income in 2021 decreased by $-1.10M (-12%). The net income as per the annual report was 15.95M which increased by $30.64M (209%) compared to previous year.
Income Statement Report (2021/2020)
| 2021 | 2020 | |
|---|---|---|
| Total Revenue | 13.9M | 14.95M |
| Gross Profit | 9.16M | 10.13M |
| Operating Income | 8.22M | 9.31M |
| Income Before Tax | 15.93M | -13.19M |
| Net Income | 15.95M | -14.69M |
Balance Sheet - APL 2021 Annual Report
Read further: APL Balance Sheet Detailed Analysis
The latest balance sheet from annual result of Asset Plus Limited showed the company increased the cash on balance sheet by $3.01M (3072%). The Net tangible assets of APL on the balance sheet were at 162.36M which is $70.57M (77%) more than previous annual report. The total stockholder equity also increased by $70.57M (77%) compared to previous reporting period.
Balance Sheet Statement Report (2021/2020)
| 2021 | 2020 | |
|---|---|---|
| Cash | 3.11M | 98k |
| Total Assets | 178.97M | 145.08M |
| Long Term Debt | 9.4M | 49.25M |
| Total Liabilities | 16.61M | 53.28M |
| Total Shareholder Equity | 162.36M | 91.8M |
| Net Tangible Assets | 162.36M | 91.8M |
Cash Flow Statement - APL 2021 Annual Report
The 2021 annual cash flow statement of Asset Plus Limited showed that the net income increased by $30.64M (209%) compared to previous reporting period. Also the capital expenditure of APL increased by $NaN (NaN%).
As of 2021, the total cash from investing activities was -15.88M and total cash from financing activities was 13.93M.
Cash Flow Statement Report (2021/2020)
| 2021 | 2020 | |
|---|---|---|
| Net Income | 15.95M | -14.69M |
| Capital Expenditures | - | - |
| Dividends Paid | -4.02M | -5.84M |
| Total Cash From From Investing Activities | -15.88M | -39.27M |
| Total Cash From From Financing Activities | 13.93M | 32.65M |
Asset Plus Limited Annual Report History
Income Statement
Income Statement history of Asset Plus Limited (NZX:APL)
| 31 Mar 2021 | 31 Mar 2020 | 31 Mar 2019 | 31 Mar 2018 | |
|---|---|---|---|---|
| Total Revenue | 13.9M | 14.95M | 13.35M | 16.7M |
| Cost Of Revenue | 4.74M | 4.82M | 4.2M | 5.01M |
| Gross Profit | 9.16M | 10.13M | 9.15M | 11.69M |
| Research Development | - | - | - | - |
| Selling General Administrative | 948k | 820k | 1.77M | 2.21M |
| Non Recurring | - | - | - | - |
| Other Operating Expenses | - | - | - | - |
| Total Operating Expenses | 5.68M | 5.64M | 5.96M | 7.22M |
| Operating Income | 8.22M | 9.31M | 7.38M | 9.48M |
| Total Other Income Expense Net | 7.71M | -22.51M | -3.87M | -5.6M |
| Ebit | 8.22M | 9.31M | 7.38M | 9.48M |
| Interest Expense | -744k | -1.67M | -967k | -2.78M |
| Income Before Tax | 15.93M | -13.19M | 3.52M | 3.88M |
| Income Tax Expense | -22k | 1.5M | -284k | 786k |
| Minority Interest | - | - | - | - |
| Net Income From Continuing Ops | 15.95M | -14.69M | 3.8M | 3.1M |
| Discontinued Operations | - | - | - | - |
| Extraordinary Items | - | - | - | - |
| Effect Of Accounting Charges | - | - | - | - |
| Other Items | - | - | - | - |
| Net Income | 15.95M | -14.69M | 3.8M | 3.1M |
| Net Income Applicable To Common Shares | 15.95M | -14.69M | 3.8M | 3.1M |
Balance Sheet Statement
Balance Sheet Statement history of Asset Plus Limited (NZX:APL)
| 31 Mar 2021 | 31 Mar 2020 | 31 Mar 2019 | 31 Mar 2018 | |
|---|---|---|---|---|
| Cash | 3.11M | 98k | 781k | 472k |
| Net Receivables | 2.29M | 1.19M | 2.24M | 339k |
| Other Current Assets | 42.9M | 230k | 28.9M | 44.15M |
| Total Current Assets | 48.3M | 1.52M | 31.92M | 44.97M |
| Property Plant Equipment | 130.23M | 143.56M | 94.14M | 124.64M |
| Other Assets | 439k | - | - | - |
| Total Assets | 178.97M | 145.08M | 126.07M | 169.6M |
| Accounts Payable | 196k | 158k | 127k | 593k |
| Other Current Liab | 3.04M | 1.5M | 388k | 5.4M |
| Long Term Debt | 9.4M | 49.25M | 10.5M | 45.34M |
| Other Liab | 204k | 1.35M | 1.87M | 2.53M |
| Total Current Liabilities | 7.01M | 2.69M | 1.38M | 7.39M |
| Total Liab | 16.61M | 53.28M | 13.75M | 55.26M |
| Common Stock | 192.73M | 134.09M | 134.09M | 134.09M |
| Retained Earnings | -30.36M | -42.29M | -21.77M | -19.75M |
| Total Stockholder Equity | 162.36M | 91.8M | 112.31M | 114.34M |
| Net Tangible Assets | 162.36M | 91.8M | 112.31M | 114.34M |
Cash Flow Statement
Cash Flow Statement history of Asset Plus Limited (NZX:APL)
| 31 Mar 2021 | 31 Mar 2020 | 31 Mar 2019 | 31 Mar 2018 | |
|---|---|---|---|---|
| Net Income | 15.95M | -14.69M | 3.8M | 3.1M |
| Change To Netincome | -10.01M | 18.55M | 2.23M | 1.61M |
| Change To Account Receivables | -965k | 806k | -128k | 868k |
| Change To Liabilities | -161k | -734k | -1.25M | 367k |
| Change To Operating Activities | -117k | -117k | -117k | -117k |
| Total Cash From Operating Activities | 4.96M | 5.93M | 3.78M | 6.46M |
| Investments | -92k | -92k | -92k | -92k |
| Total Cashflows From Investing Activities | -15.88M | -39.27M | 37.16M | 11.81M |
| Dividends Paid | -4.02M | -5.84M | -5.83M | -5.83M |
| Net Borrowings | -39.85M | 38.75M | -34M | -14M |
| Other Cashflows From Financing Activities | -2.44M | -266k | -798k | -798k |
| Total Cash From Financing Activities | 13.93M | 32.65M | -40.63M | -19.83M |
| Change In Cash | 3.01M | -683k | 309k | -1.56M |
| Issuance Of Stock | 60.24M | 60.24M | 60.24M | 60.24M |
| Capital Expenditures | - | - | - | - |