Persimmon Plc (LSE:PSN) Annual Report 2022
The latest annual report of Persimmon Plc (PSN) was published on 31 Dec 2022. An annual report is a document that public corporations must provide annually to shareholders that describes their operations and financial conditions. Typically, an annual report will contain sections such as General corporate information, Operating and Financial highlights, Letter to shareholders from the CEO, Financial statements etc.
Key Statistics - PSN Annual Results
Amounts in GBP
PSN Income Statement 2022 Annual Report
As per the latest Income Statement of PSN, the Net revenue increased by £205.30M (6%) compared to the previous period. The operating income in 2022 decreased by £-236.60M (-25%). The net income as per the annual report was 561M which decreased by £-226.20M (-29%) compared to previous year.
Income Statement Report (2022/2021)
| 2022 | 2021 | |
|---|---|---|
| Total Revenue | 3.82B | 3.61B |
| Gross Profit | 867.5M | 1.08B |
| Operating Income | 722.4M | 959M |
| Income Before Tax | 730.7M | 966.8M |
| Net Income | 561M | 787.2M |
Balance Sheet - PSN 2022 Annual Report
Read further: PSN Balance Sheet Detailed Analysis
The latest balance sheet from annual result of Persimmon Plc showed the company reduced the cash on balance sheet by £-385.00M (-31%). The Net tangible assets of PSN on the balance sheet were at 3.27B which is £-183.30M (-5%) less than previous annual report. The total stockholder equity also decreased by £-185.90M (-5%) compared to previous reporting period.
Balance Sheet Statement Report (2022/2021)
| 2022 | 2021 | |
|---|---|---|
| Cash | 861.6M | 1.25B |
| Total Assets | 5.03B | 4.79B |
| Long Term Debt | - | - |
| Total Liabilities | 1.59B | 1.17B |
| Total Shareholder Equity | 3.44B | 3.63B |
| Net Tangible Assets | 3.27B | 3.45B |
Cash Flow Statement - PSN 2022 Annual Report
The 2022 annual cash flow statement of Persimmon Plc showed that the net income decreased by £-226.20M (-29%) compared to previous reporting period. Also the capital expenditure of PSN decreased by £-9.60M (-46%).
As of 2022, the total cash from investing activities was -29.8M and total cash from financing activities was -757.5M.
Cash Flow Statement Report (2022/2021)
| 2022 | 2021 | |
|---|---|---|
| Net Income | 561M | 787.2M |
| Capital Expenditures | -30.5M | -20.9M |
| Dividends Paid | -750.1M | -749.6M |
| Total Cash From From Investing Activities | -29.8M | -18.2M |
| Total Cash From From Financing Activities | -757.5M | -754.1M |
Persimmon Plc Annual Report History
Income Statement
Income Statement history of Persimmon Plc (LSE:PSN)
| 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 | |
|---|---|---|---|---|
| Total Revenue | 3.82B | 3.61B | 3.33B | 3.65B |
| Cost Of Revenue | 2.95B | 2.53B | 2.43B | 2.52B |
| Gross Profit | 867.5M | 1.08B | 894.4M | 1.13B |
| Research Development | - | - | - | - |
| Selling General Administrative | 150.1M | 129M | 114.6M | 107.4M |
| Non Recurring | - | - | - | - |
| Other Operating Expenses | -5M | -4.2M | -5.4M | -6.8M |
| Total Operating Expenses | 3.09B | 2.65B | 2.54B | 2.62B |
| Operating Income | 722.4M | 959M | 785.2M | 1.03B |
| Total Other Income Expense Net | 8.3M | 7.8M | -1.4M | 10.7M |
| Ebit | 722.4M | 959M | 785.2M | 1.03B |
| Interest Expense | -4.1M | -3.6M | -8.6M | -9.1M |
| Income Before Tax | 730.7M | 966.8M | 783.8M | 1.04B |
| Income Tax Expense | 169.7M | 179.6M | 145.4M | 192M |
| Minority Interest | - | - | - | - |
| Net Income From Continuing Ops | 561M | 787.2M | 638.4M | 848.8M |
| Discontinued Operations | - | - | - | - |
| Extraordinary Items | - | - | - | - |
| Effect Of Accounting Charges | - | - | - | - |
| Other Items | - | - | - | - |
| Net Income | 561M | 787.2M | 638.4M | 848.8M |
| Net Income Applicable To Common Shares | 561M | 787.2M | 638.4M | 848.8M |
Balance Sheet Statement
Balance Sheet Statement history of Persimmon Plc (LSE:PSN)
| 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 | |
|---|---|---|---|---|
| Cash | 861.6M | 1.25B | 1.23B | 843.9M |
| Net Receivables | 200.3M | 145.2M | 102.8M | 61.9M |
| Inventory | 3.46B | 2.92B | 2.9B | 3.16B |
| Total Current Assets | 4.55B | 4.32B | 4.24B | 4.07B |
| Long Term Investments | 300k | 300k | 2.1M | 2.1M |
| Property Plant Equipment | 118.6M | 99M | 90.4M | 82M |
| Good Will | 113M | 115.6M | 121.8M | 126.1M |
| Intangible Assets | 60M | 60M | 60M | 60M |
| Other Assets | 195.8M | 194.8M | 104M | 150.5M |
| Deferred Long Term Asset Charges | 10.5M | 9.7M | 7.7M | 6.6M |
| Total Assets | 5.03B | 4.79B | 4.62B | 4.49B |
| Accounts Payable | 368.6M | 227.2M | 206.5M | 224.1M |
| Other Current Liab | 466.9M | 370M | 337.5M | 400.5M |
| Other Liab | 492.4M | 273M | 220.4M | 225.9M |
| Total Current Liabilities | 1.09B | 885.2M | 874.7M | 996.2M |
| Total Liab | 1.59B | 1.17B | 1.1B | 1.23B |
| Common Stock | 31.9M | 31.9M | 31.9M | 31.9M |
| Retained Earnings | 2.87B | 3.06B | 2.95B | 2.69B |
| Treasury Stock | 513.3M | 513.3M | 513.3M | 513.3M |
| Capital Surplus | 25.6M | 24.9M | 22.3M | 19.2M |
| Other Stockholder Equity | 513.3M | 513.3M | 513.3M | 513.3M |
| Total Stockholder Equity | 3.44B | 3.63B | 3.52B | 3.26B |
| Net Tangible Assets | 3.27B | 3.45B | 3.34B | 3.07B |
| Long Term Debt | - | - | - | - |
Cash Flow Statement
Cash Flow Statement history of Persimmon Plc (LSE:PSN)
| 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 | 31 Dec 2019 | |
|---|---|---|---|---|
| Net Income | 561M | 787.2M | 638.4M | 848.8M |
| Depreciation | 15.8M | 14.5M | 14.1M | 13.3M |
| Change To Netincome | 284.7M | -3.9M | -5.7M | 33.5M |
| Change To Account Receivables | -81.1M | -59.5M | -45.8M | 6.3M |
| Change To Liabilities | 141.1M | 37.4M | -116.9M | -225.6M |
| Change To Inventory | -532.5M | -9.8M | 265M | -87.7M |
| Change To Operating Activities | 13.3M | 18.9M | 16.4M | 31.4M |
| Total Cash From Operating Activities | 402.3M | 784.8M | 765.5M | 620M |
| Capital Expenditures | -30.5M | -20.9M | -18.9M | -27.5M |
| Total Cashflows From Investing Activities | -29.8M | -18.2M | -18.1M | -25.9M |
| Dividends Paid | -750.1M | -749.6M | -350.7M | -747.8M |
| Net Borrowings | -3.3M | -3.3M | -3.6M | -3.8M |
| Other Cashflows From Financing Activities | -4.1M | -3.8M | -6M | -50.6M |
| Total Cash From Financing Activities | -757.5M | -754.1M | -357.2M | -798.3M |
| Change In Cash | -385M | 12.5M | 390.2M | -204.2M |
| Repurchase Of Stock | -700k | -700k | -700k | -700k |
| Issuance Of Stock | 700k | 2.6M | 3.1M | 3.9M |