Cash flow is the net amount of cash and cash-equivalents being transferred into and out of a business. At the most fundamental level, a company’s ability to create value for shareholders is determined by its ability to generate positive cash flows, or more specifically, maximize long-term free cash flow (FCF).

DTIL Free Cash Flow Analysis

Free cash flow, a measure commonly used by analysts to assess a company's profitability, represents the cash a company generates after accounting for cash outflows to support operations and maintain its capital assets.

The Free Cash Flow is calculated using a number of methods including using Operating Cash Flow. Following is the formula to calculate Free Cash Flow based on Operating Cash Flow.

Free Cash Flow = Operating Cash Flow - Capital Expenditures

Using above formula to calculate Free Cash Flow for Dhunseri Tea & Industries Limited (DTIL), the free cash flow value is -340.40M.

All amounts in INR

Operating Cash
-15,510,000
Capital Expenditure
-324,895,000
Free Cash Flow
-340.40M

Dhunseri Tea & Industries Limited has a negative free cash flow as per the latest annual Cash flow statement released by the company. Positive free cash flow is cruscial for the financial health of a company, which can be used to pay dividends, expand operations, and deleverage its balance sheet (i.e., reduce debt).

DTIL Cash Flow Statement History

Following table shows the history of Cash Flow Statements sheet for Dhunseri Tea & Industries Limited (NSE:DTIL).

31 Mar 2022 31 Mar 2023 31 Mar 2024 31 Mar 2025
Total Cash From Operating Activities 331,521,000 203,128,000 -834,557,000 -15,510,000
Capital Expenditures [object Object] [object Object] [object Object] [object Object]
Investing Cash Flow -363,425,000 -605,192,000 225,476,000 249,195,000
Financing Cash Flow 45,990,000 559,352,000 518,693,000 -161,763,000
Free Cash Flow -199,180,000 -1,838,729,000 -1,263,321,000 -340,405,000
Net Short Term Debt Issuance 208,880,000 463,435,000 663,699,000 -496,438,000
Repayment Of Debt -53,444,000 -22,040,000 -521,000 -841,810,000
Net Issuance Payments Of Debt 158,195,000 702,697,000 724,656,000 81,662,000
Taxes Refund Paid -89,409,000 -37,733,000 -22,957,000 -17,759,000
Net P P E Purchase And Sale -490,022,000 -1,897,047,000 -272,744,000 34,532,000
Sale Of P P E 40,679,000 144,810,000 156,020,000 359,427,000
Change In Other Current Liabilities 158,759,000 629,272,000 -146,234,000 60,756,000
Long Term Debt Issuance 2,759,000 261,302,000 61,478,000 579,011,000
Beginning Cash Position
End Cash Position
Changes In Cash
Other Non Cash Items
Change In Other Current Assets
Gain Loss On Investment Securities
Effect Of Exchange Rate Changes
Issuance Of Debt
Gain Loss On Sale Of P P E
Long Term Debt Payments
Purchase Of P P E
Operating Cash Flow 331,521,000 203,128,000 -834,557,000 -15,510,000
Capital Expenditure -530,701,000 -2,041,857,000 -428,764,000 -324,895,000
Net Income From Continuing Operations