Flutter Entertainment plc (LSE:FLTR) Annual Report 2022



The latest annual report of Flutter Entertainment plc (FLTR) was published on 31 Dec 2022. An annual report is a document that public corporations must provide annually to shareholders that describes their operations and financial conditions. Typically, an annual report will contain sections such as General corporate information, Operating and Financial highlights, Letter to shareholders from the CEO, Financial statements etc.

Key Statistics - FLTR Annual Results

Amounts in GBP

Total Revenue
7.69B
Gross Profit
4.53B
EBIT
68.6M
Net Tangible Assets
-6.26B
Net Income
-302M
Capital Expenditures
-101.5M

FLTR Income Statement 2022 Annual Report

As per the latest Income Statement of FLTR, the Net revenue increased by £1.657B (27%) compared to the previous period. The operating income in 2022 decreased by £-134.70M (-66%). The net income as per the annual report was -302M which increased by £113.80M (27%) compared to previous year.

Income Statement Report (2022/2021)

2022 2021
Total Revenue 7.69B 6.04B
Gross Profit 4.53B 3.77B
Operating Income 68.6M 203.3M
Income Before Tax -274.8M -288.4M
Net Income -302M -415.8M

Balance Sheet - FLTR 2022 Annual Report

Read further: FLTR Balance Sheet Detailed Analysis

The latest balance sheet from annual result of Flutter Entertainment plc showed the company increased the cash on balance sheet by £461.80M (28%). The Net tangible assets of FLTR on the balance sheet were at -6.26B which is £-2.479B (-66%) less than previous annual report. The total stockholder equity also decreased by £-42.30M (0%) compared to previous reporting period.

Balance Sheet Statement Report (2022/2021)

2022 2021
Cash 2.09B 1.63B
Total Assets 20.48B 16.78B
Long Term Debt 5.62B 3.6B
Total Liabilities 10.15B 6.49B
Total Shareholder Equity 10.21B 10.25B
Net Tangible Assets -6.26B -3.78B

Cash Flow Statement - FLTR 2022 Annual Report

The 2022 annual cash flow statement of Flutter Entertainment plc showed that the net income increased by £113.80M (27%) compared to previous reporting period. Also the capital expenditure of FLTR decreased by £-12.20M (-14%).

As of 2022, the total cash from investing activities was -2.27B and total cash from financing activities was 1.41B.

Cash Flow Statement Report (2022/2021)

2022 2021
Net Income -302M -415.8M
Capital Expenditures -101.5M -89.3M
Dividends Paid - -
Total Cash From From Investing Activities -2.27B -238.5M
Total Cash From From Financing Activities 1.41B -83.2M

Flutter Entertainment plc Annual Report History

Income Statement

Income Statement history of Flutter Entertainment plc (LSE:FLTR)

31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Total Revenue 7.69B 6.04B 4.41B 2.14B
Cost Of Revenue 3.16B 2.26B 1.54B 650.2M
Gross Profit 4.53B 3.77B 2.87B 1.49B
Research Development - - - -
Selling General Administrative 3.48B 2.77B 1.97B 1.06B
Non Recurring - - - -
Other Operating Expenses - - - -
Total Operating Expenses 7.62B 5.83B 4.15B 1.97B
Operating Income 68.6M 203.3M 259.6M 167.5M
Total Other Income Expense Net -343.4M -491.7M -258.5M -31.8M
Ebit 68.6M 203.3M 259.6M 167.5M
Interest Expense -168.9M -124.7M -140.7M -15.2M
Income Before Tax -274.8M -288.4M 1.1M 135.7M
Income Tax Expense 30.1M 123.5M 35.8M 23.8M
Minority Interest 128.3M 37.5M 30.8M 204.9M
Net Income From Continuing Ops -304.9M -411.9M -34.7M 111.9M
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Charges - - - -
Other Items - - - -
Net Income -302M -415.8M 37.9M 144M
Net Income Applicable To Common Shares -302M -415.8M 37.9M 144M

Balance Sheet Statement

Balance Sheet Statement history of Flutter Entertainment plc (LSE:FLTR)

31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Cash 2.09B 1.63B 603.4M 108.1M
Net Receivables 221.8M 124.6M 90.1M 18.8M
Other Current Assets 138M 83M 670.7M 189.1M
Total Current Assets 2.9B 1.96B 1.46B 361.8M
Long Term Investments 9.2M 73.5M 19.9M 100k
Property Plant Equipment 702.2M 451.4M 361.9M 298.2M
Good Will 10.86B 9.35B 9.52B 4.12B
Intangible Assets 5.61B 4.69B 5.36B 501M
Other Assets 400.6M 254.5M 273.9M 119.8M
Deferred Long Term Asset Charges 67.2M 8.2M 7.4M 11.9M
Total Assets 20.48B 16.78B 16.99B 5.4B
Accounts Payable 204.4M 74.2M 79.7M 25.3M
Short Long Term Debt 38.2M 400k 126M 500k
Other Current Liab 1.64B 924.7M 784M 236.7M
Long Term Debt 5.62B 3.6B 3.19B 115.7M
Other Liab 893.9M 591.3M 679M 78.3M
Deferred Long Term Liab 273.4M 191.8M 173.7M 57.5M
Minority Interest 128.3M 37.5M 30.8M 204.9M
Total Current Liabilities 3.32B 2.07B 1.98B 885.5M
Total Liab 10.15B 6.49B 6B 1.21B
Common Stock 484.6M 477.6M 2.48B 428.3M
Retained Earnings 9.37B 9.82B 405M 3.54B
Treasury Stock 350.7M -43M 8.08B 16.9M
Other Stockholder Equity 350.7M -43M 8.12B 57.6M
Total Stockholder Equity 10.21B 10.25B 10.97B 3.98B
Net Tangible Assets -6.26B -3.78B -3.91B -636.6M

Cash Flow Statement

Cash Flow Statement history of Flutter Entertainment plc (LSE:FLTR)

31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net Income -302M -415.8M 37.9M 144M
Depreciation 712M 582.3M 645.5M 257.7M
Change To Netincome 194.1M 280.1M 16.8M -51.5M
Change To Account Receivables -42.6M -40.5M 18.1M 13.1M
Change To Liabilities 160.1M 64M 280.1M 56.1M
Change To Operating Activities 311.4M 89.3M 89.3M 89.3M
Total Cash From Operating Activities 1.3B 774.8M 998.4M 419.4M
Capital Expenditures -101.5M -89.3M -59.3M -44M
Other Cashflows From Investing Activities 11.2M 700k -3.5M 900k
Total Cashflows From Investing Activities -2.27B -238.5M 234.9M -234.2M
Net Borrowings 1.63B 368.6M -968.9M 46.4M
Other Cashflows From Financing Activities -230.5M -284.3M -1.75B -12.9M
Total Cash From Financing Activities 1.41B -83.2M -754.8M -205.9M
Effect Of Exchange Rate 29.6M -15.1M 16.8M 100k
Change In Cash 461.8M 438M 495.3M -20.6M
Repurchase Of Stock -2.8M -180.7M -180.7M -86.8M
Issuance Of Stock 7M 13.2M 1.97B 3.6M
Dividends Paid - - - -156.2M